That spreadsheet takes the cost of the loan into account. The key point is that, even if the house appreciates 3x or 10x, the loan is still 80% of the original x. So the whole 5% PITI is just on a fraction of the property value after a few years, but the rent is 3% of 3x or 10x (in Fremont today). I understand this is a simple view compared to the spreadsheet. The key here is appreciation. Thatâs why buying in the bay area matters.
Not a lot of appreciation, huh. from the images looks like terrible use of that lot size - backyard looks tiny. Redfin shows it kind of like river is part of the lot. maybe thatâs why.